County Profile for Essex - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 567,890,419 Total Charges 3,531,006,893
Fixed Assets 475,533,792 Contract Allowance 2,150,076,671
Other Assets 281,489,755 Operating Revenue 1,380,930,222
Total Assets 1,324,913,966 Operating Expenses 1,462,759,072
Current Liabilities 263,504,204 Operating Margin -81,828,850
Long Term Liabilities 807,582,230 Other Income 62,543,687
Total Equity 253,827,532 Other Expense 2,944,372
Total Liabilities and Equity 1,324,913,966 Net Profit or Loss -22,229,535

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,423 Revenue per Bed $1,004,313 Revenue per Person $1,380,930,222
Net Margin per Discharge ($1,210) Net Margin per Bed ($59,512) Net Margin per Person ($81,828,850)
Net Profit per Discharge ($329) Net Profit per Bed ($16,167) Net Profit per Person ($22,229,535)
Net Fixed Assets per Discharge $7,033 Net Fixed Assets per Bed $345,843 Net Fixed Assets per Bed $475,533,792
Long Term Debt per Discharge $11,944 Long Term Debt per Bed $587,333 Long Term Debt per Person $807,582,230
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 60.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 218 Net Fixed Assets 201 Population Estimate 1,151
Total Revenue 150 Long Term Liabilities 88 Total Patient Discharges 118
Net Margin 3,208 Total Patient Beds 111
Net Profit or Loss 3,206

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 365,076,903 399,875,547 0.9130
31 Intensive Care Unit 53,839,452 56,070,745 0.9602
32 Coronary Care Unit 6,191,793 2,207,089 2.8054
43 Nursery 19,619,815 30,316,875 0.6472
44 Skilled Nursing Care 0 0
50 Operating Room 113,202,841 325,262,139 0.3480
51 Recovery Room 28,996,057 39,157,037 0.7405
52 Labor and Delivery Room 29,972,700 30,494,622 0.9829

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 55,280,910 13 Nursing Administration 25,746,489
02,03 Captial Related - Movable Equipment 31,234,637 14 Central Services and Supply 26,485,401
04 Employee Benefits 168,789,029 15 Pharmacy 50,009,164
05 Administrative and General 223,668,026 16 Medical Records and Medical Library 19,241,715
06 Maintenance and Repairs 23,276,542 17 Social Services 13,761,421
07 Operation of Plant 29,354,728 18 Other General Service Expense 1,806,961
08,09 Laundry, Linen and Housekeeping 23,811,876 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 18,072,612 20,21,22,23 Education Programs 8,146,639
Total General Service Cost Centers 718,686,150

County Profile for Essex - 2016